The writer is very fast, professional and responded to the review request fast also. Thank you.
(a) Develop pro-forma Income Statement Using Excel Spreadsheet
(b) Compute Net Project Cashflows, NPV, and IRR
(c) Develop problem-solving and critical thinking skills and make long-term investment decisions
1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $ 200,000
2) New equipment cost $(200,000) 9) Sales increase per year 5%
3) Equipment ship & install cost $ (35,000) 10) Operating cost (60% of Sales) $ (120,000)
4) Related start up cost $ (5,000) (as a percent of sales in Year 1) -60%
5) Inventory increase $ 25,000 11) Depreciation (Straight Line)/YR $ (60,000)
6) Accounts Payable increase $ 5,000 12) Marginal Corporate Tax Rate (T) 21%
7) Equip. salvage value before tax $ 15,000 13) Cost of Capital (Discount Rate) 10%
Income Statement
Revenue
Operating Cost
Depreciation
DEBIT
Taxes
Net Income
YEAR CF0 CF1 CF2 CF3 CF4
0 1 2 3 4
1) Operating Cash Flow
2) Change in NWC
3) Capital spending
Total
Project Net Cash Flows
NPV = IRR = Payback=
Q#1 Would you accept the project based on NPV, IRR?
Q#2 Impact of 2017 Tax Cut Act on Net Income, Cash Flows and Would you accept the project based on Payback rule if project cut-off is 3 years?
Q#3 Impact of 2017 Tax Cut Act on Net Income, Cash Flows and Capital Budgeting (Investment ) Decisions
(a) Estimate NPV, IRR and Payback Period of the project if equipment is fully depreciated in first year and tax rate equals to 21%. Would you accept or rejec the project?
(b) As a CFO of the firm, which of the above two scenario (a) or (b) would you choose? Why?
Q#4 How would you explain to your CEO what NPV means?
Q#5 What are advantages and disadvantages of using only Payback method?
Q#6 What are advantages and disadvantages of using NPV versus IRR?
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more