Suppose Mick’s is projecting a 20% increase in sales for the coming year, and that cost of goods sold and general/administrative expenses remain a…

Suppose Mick’sis projecting a 20% increase in sales for the coming year, and thatcost of goods soldand general/administrative expenses remain a constant percentageof sales. Also assume that the amount of depreciation and interest paid and the firm’stax rate (35%) remain unchanged. Create the Pro Forma Income Statementfor 2005.Assume the firm’s dividend payout is 50%. What will the firm pay out in dividendsin 2005?Assume all information given in part A. Also, assume all assets and current liabilitiesare proportional to sales but long-term debt and equity are not proportional to sales. Ifthe firm’s tax rate remains unchanged, the dividend payout is 50%, what is theexternal financing needed (EFN) for 2006? Create thePro Forma Balance Sheet for2005.C.Given all the information in part A & B. If the firm is only operating at 82% ofcapacity, what are full capacity sales and what is the externalfinancing needed (EFN)for 2005?D. Suppose Mick’swishes to maintain a sustainable growth rate of 30% per year.Is thisgrowth rate possible? What must the dividend payout ratio be to make this feasible?Mick’s PlaceAssets20042005Liabilities& Owner’sEquity20042005Current AssetsCurrent LiabilitiesCash815906Accounts Payable9831292AccountsReceivable24052510Notes Payable720840Inventory46084906Other105188Total CA78288322Total CL18082320Fixed AssetsLong-term Debt48174960Net PPE1516419167Owner’s EquityTotal Assets2299227489Common Stock1000010000Retained Earnings636710209Total OE1636720209Total Liabilities & OE2299227489ncome Statement2005Sales33500Cost of Good Sold18970Depreciation1980EBIT12550Int486EBT12064Taxes4222NI7842

Show more

Calculate Your Essay Price
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more