The writer is very fast, professional and responded to the review request fast also. Thank you.
I want you to build me a excel model for real estate valuation: (please make the inputs dynamic – i.e. I can change the numbers)…
Inputs:
Land size 1000 SQM
Land price =
Land commission= 1% of total land value; this is an expense
Number of villas=2
Total build up area = 1000 SQM (500 per villa)
Construction cost: 3000 per SQM…. This is a typical cost, if you want to make high-end villas you will spend more , but off course you will have ask for higher rent
Construction period = 2 years
Construction spent = 50% each year
Engineering cost = 2.5% of total construction cost
Rent per villa per month = 18,000 (rent increases by 5% every 3 years),,,usually you will get this from market study, just like an oil forecast, but assume this for now
Rent commission = 2 weeks rent per villa every 2 years (this is an expense)
Maintenance cost = 2.5% of rent, this is an expense
Case 1 = total equity zero debt model
Case 2 = bank will offer 60% financing on construction cost at a cost of debt of 4% (build the model that I can change this) / repayment over 10 years (2 years grace period = meaning you start paying the bank when you rent = year 3)
Please Build me a 15 year (annual) model (do not go crazy on terminal value)
Output
[email protected]% (again make 10% flexible)
IRR
AVP
NOI (net operating income = revenue – expenses on annual basis)
Show more
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more