Collingwood Resorts Ltd (CRL) is planning to raise 10 million through a debt issue with these alternatives; 1.

Collingwood Resorts Ltd (CRL) is planning to raise 10 million through a debt issue with these alternatives;

1. a 20 year, 8% convertible debenture issue with a $50 conversion price and $1,000 par value.

2. A 20-year,10% straight bond issue. Each $1,000 bond has a detachable warrant to purchase 20 shares for $50 a share.

The company has a 30% tax rate and its stock is currently selling at $40 per share. The firm’s earnings before interest and taxes are 20% of its capitalization which is currently is:

Common stock (par $5)                 $5,000,000

Contributed capital                          10,000,000

Retained earnings                            15,000,000

Total capitalization                           $30,000,000

Required: 

Complete the attached schedule to answer the following

a)Show the capitalization resulting from each alternative immediately after the issue.

b) Assume that the conversion or the exercise of the warrants take place immediately after the issue in part (a). Show the capitalization resulting from each alternative after the conversion or exercise of the warrants.

c) Prepare partial pro forma profit and loss statements to show earnings per share under:

1) After the issue of the debt as in part (a) and

 2) After the conversion or exercise of warrants as in part (b)

What differences do you observe in part (c)? Why?

                                                       Collingwood Resorts Ltd.

              —————————–Debt Alternatives —————————–

                                                                  Present                     Convertible               Debt with          Conversion         Exercise of                 

                                                                  Conditions                    debt                        warrants                                               warrants

Capitalization (Financing) 

-8 % Convertible Debt

– Common Stock ($5 par value)    $5,000,000

– Contributed Capital                     10,000,000

– Retained Earnings                          15,000,000

Total        

                                                          30,000,000

# of Common Shares                     1,000,000

 —————————————————————————————————————————————————————–

Net Operating Profit                   $6,000,000

Interest Expense                                            0

Profit Before Tax                        $6,000,000

Income Tax (30%)                          1,800,000

Profit After Tax                           $4,200,000

Earnings per Share                                   $4.20

Calculate Your Essay Price
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more