Exhibit 1.1 Home Mart, Inc. Balance Sheet as of December 31 (In 000s) 2006 2007 2008 Assets:

Exhibit 1.1Home Mart, Inc.Balance Sheet as of December 31 (In 000s)2008Assets:713$ 1,0045,7879,447 10,213310Total Current Assets$14,862$15,722$17,314Property, Plant, and Equipment 15,102 16,755 19,4398,647Net Property, Plant, and Equipment$ 8,268$ 8,932$10,792392Total Assets$23,777$25,104$28,498Liabilities and Stockholders’ Equity:Accounts Payable$ 4,190$ 4,697$ 5,7492,100752850Total Current Liabilities$ 6,283$ 6,723$ 9,4516,750Stockholders’ Equity4809129,389 10,905Total Stockholders’ Equity$ 9,044$10,781$12,297Total Liabilities and Stockholders’ Equity$23,777$25,104$28,498Exhibit 1.2Home Mart, Inc.Income Statement for the Years Ending December 31 (In 000s)2008Net Sales$55,777$56,919$60,702Cost of Operations 46,028 47,925 50,702Gross Profit $ 9,749$ 8,994$10,0005,750Operating Profit$ 4,883$ 4,115$ 4,250966Earnings Before Taxes$ 3,943$ 3,194$ 3,2841,314Net Profit$ 2,366$ 1,916$ 1,970Exhibit 1.3Home Mart, Inc.High and Low Stock Prices of Home Mart, Inc.High Low2003$14.500$ 6.7508.5002005 27.000 13.7502006 33.500 20.6252007 30.000 21.5002008 28.500 20.250Exhibit 1.4Home Mart, Inc.Earnings(EPS) and Dividends Per Share (DPS) of Home Mart, Inc.EPS DPS2000$2.17$0.602001 2.40 0.602002 2.70 0.602003 2.90 0.602004 3.46 1.002005 3.70 1.002006 4.93 1.102007 3.99 1.102008 4.10 1.10Exhibit 1.5Select Industry Information for Retail Building Supply Industry*Comparison of Home Mart, Inc. with Publicly-Traded CompaniesAs of Early-February 2009 Market SharesAvg TradePE CapOutstandVolumeRatio0.5M47,000 -1,000 -148.5M 2,200,00018.35Home Depot0.640.98$35,980M1,700.0M21,200,00011.97Lowe’s Cos0.881.29$26,160M1,470.0M14,400,00010.74853,00015.05264,00015.54Industry Average***1.011.6114.33*Source: Google Finance (February 2009) and Professor Aswath Damodaran’s NYU-Stern datafile (January 2009)**Total Beta equals equity beta divided by correlation between stock and market. For an undiversified investor, it may be a better measure of risk than traditional equity beta. Also, it is useful for computing cost of equity for a private business with an undiversified owner.***Weighted average of industry for equity and total betas; simple arithmetic average for industry PE ratio Exhibit 1.6Home Mart, Inc.Selected Ratios for the Hardware Retailing Industry for the Following Calendar Periods2005200620072008Liquidity:1.Current Ratio 2.8 2.2 2.2 2.12.Acid Test 0.5 0.5 0.5 0.43.Current Assets/Total Assets76.7%76.4%75.4%74.6%Activity:1.Receivables Turnover20.8X18.9X19.3X21.3X2.COGS/Inventory 2.7X 2.6X 2.5X 2.6X3.Net Sales/Net Working Capital 5.7X 5.6X 5.8X 6.2X4.Net Sales/Total Assets 2.3X 2.1X 2.1X 2.1XLeverage:1.Total Debt/Total Assets59.0%58.3%58.7%60.1%2.Debt/Net Worth 1.5 1.4 1.4 1.43.EBIT/Interest 3.5 2.6 2.1 2.0Profitability:1.COGS/Net Sales67.0%66.8%66.2%66.3%2.Operating Profit/Net Sales 3.7% 4.0% 3.2% 2.5%3.Profit Before Taxes/Net Sales 3.3% 3.4% 2.4% 1.6%4.Profit Before Taxes/Total Assets 7.5% 6.0% 4.9% 3.7%5.Profit Before Taxes/Net Worth19.8%15.7%13.1% 9.1%1.Determine the book value per share for 2006

Calculate Your Essay Price
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more