Finance question which need to fill out an excel(Please read the description carefully)

Please read all first and make sure you can do then connect me. Below is the question. However, be aware that please follow all it’s assumption and fill out the excel work(see attachment). I won’t pay if you don’t done the question with the above assumptions and excel worksheet. I will check all the works first and decide if it’s ok. Thank you. 

You are interning in the treasury group of a company that recently experienced a large negative shock in the price of their output good. Luckily, the firm still has access to debt markets, and management wants to know how much debt the company may need to issue today in order to be sure to have cash on hand for the next 5 years in the event output prices do not recover for five years. Management is reluctant to consider dividend cuts, but they want the model to be able to accommodate this possibility as well.Build out a pro-forma of the firm with the following assumptions and those in the soft-copy template available on Canvas under Assignments/Final.1. Any new debt will be borrowed over the coming year (that is, it will be included in the year 1 forecasted debt balance), and should be sufficiently large to ensure positive cash balances for the next five years. Debt will remain at this same new level from year 1 through year 5. Management wants the projected year 5 cash balance to equal the current balance of $14. In the interim, they are fine with cash balances floating around. This means that the plug in the model for year 5 is the debt balance, and the plug for years 1-4 is the cash balance.2. The firm will not issue or repurchase stock.3. The output price has declined by 45% relative to year 0 and is expected to remain constant over the five year period. As a result, the number of units sold is expected to be 10% higher over the coming year compared to year 0 unit sales and will remain constant over the five year period.4. Unfortunately, input prices have not fallen. COGS and Inventory are both tied to units sold. Costs are $3.50 per unit. The end-of-period inventory reflects 1/3 of the forecasted cost of the next year’s unit sales (please assume year 6 unit sales are projected to be the same as those from years 1-5).5. The firm will not divest or invest in capital assets, so gross fixed assets will remain constant.6. The firm can take tax credits associated with any operating losses.Build a one-page spreadsheet model to answer the questions listed below:1.  Complete the five-year forecasted pro-forma financial statement for the firm assuming dividends paid remain constant. How much new debt must be issued from year 0 to year 1?2.  If the firm cuts its dividend, it will do so in the first year (that is, it will remain at the new level from year 1 through year 5). Incorporate a possible dividend cut into your model. Specifically, create a data table and plot that shows the amount of new debt that must be issued from year 0 to year 1 as a function of the magnitude of the dividend cut. Consider dividend cut magnitudes (in % terms) of 0% to 25% in increments of 2.5%. At approximately what dividend cut magnitude would the firm not need any new debt?

Show more

Calculate Your Essay Price
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more