The writer is very fast, professional and responded to the review request fast also. Thank you.
Use the financial data below to complete Form 1120.
Show your income tax calculations.
BADEC Corporation
12/31/2016
Assets
Cash
$485,600
Computer
$7,000
AccDep-Computer
$(1,745)
Furniture
$3,000
AccDep-Furniture
$(321)
Land
$50,000
Total Assets
$543,534
Liabilities
Equity
Retained Earnings
$53,534
Stock-Anderson
$50,000
Stock-Bacon
$150,000
Stock-Cox
$100,000
Stock-Day
$50,000
Stock-Elders
$40,000
Stock-Fawcett
$80,000
Stock-Gonzalez
$20,000
Total Liabilities plus Equity
$543,534
Book Info
Entity Type:PartnershipSub-Entity Type:GeneralEntity Name:BADECState of FormationGeorgiaEntity Start Date4/2/2016Tax Year Start Date:4/2/2016Tax Year End Date:12/31/2016Book Maintained By:Andrew AndersonAddress:10 Sysco Way Atlanta, GA 30039Purpose of EntityAcquire, rehabilitate and resale residential real property.Allocation of Separately Stated Items (per Partnership Agreement)ItemInvestorPercentageInterest Income..Contributions..Contributions..Net Long-term Capital Gains (Losses)..Net Short-term Capital Gains (Losses)..Interest Income..Qualified Dividends..Unqualified Dividends..Real Estate/Housing Credits..Tax Exempt Interest Income Items..Tax Exempt Interest Income Items..
Investor Info
First NameLast NameSSNAddressCityStateZipPartner InformationAndrewAnderson756-12-111110 Sysco WayAtlantaGA30039GeneralBillBacon756-12-222220 Sysco WayAtlantaGA30039GeneralCathyCox756-12-333330 Sysco WayAtlantaGA30039GeneralDorisDay756-12-444440 Sysco WayAtlantaGA30039GeneralElroyElders756-12-555550 Sysco WayAtlantaGA30039GeneralFarahFawcett756-12-666660 Sysco WayAtlantaGA30039GeneralGomezGonzalez756-12-777770 Sysco WayAtlantaGA30039General
Contributions
InvestorContribution DateContribution 1Contribution 2Contribution 3Contribution 4Net ContributionsPartnership InterestFirst NameLast NameSSNItemValueItemValueItemValueItemValueAndrewAnderson756-12-11114/2/2016Cash$50,000$50,00010%BillBacon756-12-22224/2/2016Cash$150,000$150,00031%CathyCox756-12-33334/2/2016Cash$100,000$100,00020%DorisDay756-12-44444/2/2016Cash$50,000$50,00010%ElroyElders756-12-55554/2/2016Cash$40,000$40,0008%FarahFawcett756-12-66664/2/2016Cash$30,000Land$50,000$80,00016%GomezGonzalez756-12-77774/2/2016Cash$10,000Computer$7,000Furniture$3,000$20,0004%100%BADEC PartnershipBalance Sheet4/2/2016AssetsCash$ 430,000.0Computer 7,000.00Furniture 3,000.00Land 50,000.00 Total Assets$ 490,000.00LiabilitiesTotal Liabilities$ – Partners EquityCapital-Anderson$ 50,000.00Capital-Bacon 150,000.00Capital-Cox 100,000.00Capital-Day 50,000.00Capital-Elders 40,000.00Capital-Fawcett 80,000.00Capital-Gonzalez 20,000.00 Total Liabilities and Partners Equity$ 490,000.00
Income Statement
Gross IncomeRepair Revenue$100,000.00Interest Income 600.00Dividends (Qualified) 2,000.00Net Short-term Capital Gain 5,000.00Total Income from all sources$107,600.00ExpensesGuaranteed payments$10,000.00Renovation Expense 5,500.00Rent 1,500.00Depreciaton expense 2,065.75Licenses 500.00Travel Expenses 800.00Supplies Expenses 700.00Net Long-term Capital Loss 10,000.00Charitable Contributions 5,000.00Total Expenses$36,065.75Net Income$71,534.25Badec PartnershipStatement of Change in Partners EquityFor Period Ending 12/31/2016Begin. Bal.ContributionsWithdrawalsAllocationsDistributionsEnding Bal.Capital-Anderson$ 50,000.00$ -Capital-Bacon 150,000.00 – Capital-Cox 100,000.00 – Capital-Day 50,000.00 – Capital-Elders 40,000.00 5,000.00 – Capital-Fawcett 80,000.00 6,000.00 – Capital-Gonzalez 20,000.00 7,000.00 –
Ending Balance Sheet
BADEC PartnershipBalance Sheet12/31/2016AssetsCash$ 485,600.00Computer 7,000.00AccDep-Computer (1,745.21)Furniture 3,000.00AccDep-Furniture (320.55)Land 50,000.00 Total Assets$ 543,534.25LiabilitiesTotal Liabilities$ -Partners EquityCapital-Anderson$ 57,299.41Capital-Bacon 171,898.24Capital-Cox 114,598.83Capital-Day 57,299.41Capital-Elders 40,839.53Capital-Fawcett 85,679.06Capital-Gonzalez 15,919.77 Total Liabilities and Partners Equity$ 543,534.25
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more