The writer is very fast, professional and responded to the review request fast also. Thank you.
Presentation/PPT
27/08/2022
” Pecos Company acquired 100 percent of Suaro’s outstanding stock for $1,450,000 cash on January 1, 2012, when Suaro had the following balance sheet: Assets Liabilities and Equity Cash . . . . . . . . . . . . . . . . $ 37,000 Liabilities . . . . . . . . . . . . . . . . $(422,000) Receivables . . . . . . . . . . . 82,000 Inventory . . . . . . . . . . . . . 149,000 Common stock . . . . . . . . . . . (350,000) Land . . . . . . . . . . . . . . . . 90,000 Retained earnings . . . . . . . . . (126,000) Equipment (net) . . . . . . . . 225,000 Software . . . . . . . . . . . . . 315,000 Total assets . . . . . . . . . . $898,000 Total liabilities and equity . . $(898,000)At the acquisition date, the fair values of each identifiable asset and liability that differed from book value were as follows: Land $ 80,000 Brand name 60,000 (indefinite life—unrecognized on Suaro’s books) Software 415,000 (2-year estimated useful life) In-Process R&D 300,000Additional Information • Although at acquisition date Pecos expected future benefits from Suaro’s in-process research and development (R&D), by the end of 2012, it became clear that the research project was a failure with no future economic benefits. • During 2012, Suaro earns $75,000 and pays no dividends. • Selected amounts from Pecos and Suaro’s separate financial statements at December 31, 2013, are presented in the consolidated information worksheet. All consolidated worksheets are to be prepared as of December 31, 2013, two years subsequent to acquisition. • Pecos’s January 1, 2013, Retained Earnings balance—before any effect from Suaro’s 2012 income— is $(930,000) (credit balance). • Pecos has 500,000 common shares outstanding for EPS calculations and reported $2,943,100 for consolidated assets at the beginning of the period.Following is the consolidated information worksheet. A B C D 1 December 31, 2013, trial balances 2 3 Pecos Suaro 4 Revenues ($1,052,000) ($427,000) 5 Operating expenses $ 821,000 $262,000 6 Goodwill impairment loss ? 7 Income of Suaro ? 8 Net income ? ($165,000) 9 10 Retained earnings—Pecos 1/1/12 ? 11 Retained earnings—Suaro 1/1/12 ($201,000) 12 Net income (above) ? ($165,000) 13 Dividends paid $ 200,000 $ 35,000 14 Retained earnings 12/31/12 ? ($331,000) 15 16 Cash $ 195,000 $ 95,000 17 Receivables $ 247,000 $143,000 18 Inventory $ 415,000 $197,000 19 Investment in Suaro ? 20 21 22 23 Land $ 341,000 $ 85,000 24 Equipment (net) $ 240,100 $100,000 25 Software $312,000 26 Other intangibles $ 145,000 27 Goodwill 28 Total assets ? $932,000 29 30 Liabilities ($1,537,100) ($251,000) 31 Common stock ($ 500,000) ($350,000) 32 Retained earnings (above) ? ($331,000) 33 Total liabilities and equity ? ($932,000) 34 35 Fair value allocation schedule 36 Price paid $1,450,000 37 Book value $ 476,000 38 Excess initial value $ 974,000 Amortizations 39 to land ($ 10,000) 2011 2012 40 to brand name $ 60,000 ? ? 41 to software $ 100,000 ? ? 42 to IPR&D $ 300,000 ? ? 43 to goodwill $ 524,000 ? ? 44 45 Suaro’s RE changes Income Dividends 46 2011 $ 75,000 $ 0 47 2012 $ 165,000 $ 35,000Please prepare Pecos’s trial balance using the equity method. Use only formulas for the Investment in Suaro, the Income of Suaro, and Retained Earning accounts.”
The writer is very fast, professional and responded to the review request fast also. Thank you.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more