The writer is very fast, professional and responded to the review request fast also. Thank you.
Presentation/PPT
27/08/2022
Consolidated Inc StatementRetained EarningsConsolidated Balance Sheet
Parent CoSub CoDebitCreditNCI
Inventory, December 31
Other Current Assets
Investments in Sub Co
Land
Buildings and Equipment
Accumulated Depreciation
Goodwill
Current Liabilities
Bonds Payable
Other Long-Term Liabilities
Common Stock – P Co
Other Paid-in Capital – S Co
Retained Earnings – P Co
Common Stock – S Co
Other Paid-in Capital – P Co
Retained Earnings – S Co
Net Sales
Cost of Goods Sold
Operating Expenses
Subsidiary Income
Dividends Declared – P Co
Dividends Declared – S Co
Consolidated Net Income
NCI
Controlling Interests
Total NCI
Retained Earnings Controlling Int, 12.31
Power Corporation acquired 90% of Snyder Company’s 1,250 shares of outstanding $100 par common stock on July 1, 2017 for $198,000. The excess of the current fair value of Snyder’s identifiable net assets over the carrying amounts on July 1, 2017, was attributable as follows:
To inventories (fifo) $4,000
To equipment
(five year remaining life) 5,000
In addition, on July 1, 2017, Power acquired in the open market for $42,000, $39,000 of Snyder Company’s 6% bonds payable at a yield of 5%. Interest is payable by Snyder each June 30 and
December 31.
Separate financial statements for Power Corporation and Snyder Company for the periods ended December 31, 2017, were as follows:
Power Snyder
(year ended (six months
12/31/2017) ended 12/31/2017)
Revenue:
Net Sales $960,150 $505,000
Interest Revenue 1,050
Income of Subsidiary 18,000 _______
$979,200 $505,000
Cost/Expenses/Losses:
Cost of Goods Sold $770,000 $384,000
Operating Expenses 121,140 98,450
Interest Expense 2,550
Gain on Sale of Equipment 5,000 _______
$896,140 $485,000
Net Income $83,060 $20,000
Retained Earnings, Beginning of Period $220,000 $50,000
Add: Net Income 83,060 20,000
Subtotal $303,060 $70,000
Less: Dividends Declared 36,000 9,000
Retained Earnings, End of Period $267,060 $61,000
Assets
Intercompany Accounts Receivable $100
Inventory (fifo) 254,835 $75,000
Investment in Snyder Stock 207,900
Investment in Snyder Bonds 41,790
Plant Assets 794,000 280,600
Accumulated Depreciation on Plant Assets (260,000) (30,000)
Other Assets 613,775 73,400
Total Assets $1,652,400 $399,000
Liabilities and Equity
Intercompany Accounts Payable $100
Bonds Payable $600,000 85,000
Other Liabilities 376,340 115,900
Common Stock, $100 par 360,000 125,000
Excess Paid In Capital 49,000 12,000
Retained Earnings 267,060 61,000
Total Liabilities and Equity $1,652,400 $399,000
Additional Information:
Please assist with working paper
The writer is very fast, professional and responded to the review request fast also. Thank you.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more