The writer is very fast, professional and responded to the review request fast also. Thank you.
CHAPTER 10
QUESTION 4
(Question 4 is composed of two parts.) The DuPont formula defines the net return on shareholders’ equity as a function of the following components:
· Operating margin
· Asset turnover
· Interest burden
· Financial leverage
· Income tax rate
Using only the data in the table shown below:
a. Calculate each of the five components listed above for 2010 and 2014, and calculate the return on equity (ROE) for 2010 and 2014, using all of the five components. Show calculations.
b. Briefly discuss the impact of the changes in asset turnover and financial leverage on the change in ROE from 2010 to 2014
INCOME STATEMENT DATA 2010 2014
Revenues $542 $979
Operating income 38 76
Depreciation and amortization 3 9
Interest expense 3 0
Pretax income 32 67
Income taxes 13 37
Net income after tax 19 30
BALANCE SHEET DATA 2010 2014
Fixed assets $41 $70
Total assets 245 291
Working capital 123 157
Total debt 16 0
Total shareholders’ equity 159 220
QUESTION 5
David Wright, CFA, an analyst with Blue River Investments, is considering buying a Montrose Cable Company corporate bond. He has collected the following balance sheet and income statement information for Montrose as shown in Exhibit 10.10. He has also calculated the three ratios shown in Exhibit 10.11, which indicate that the bond is currently rated “A” according to the firm’s internal bond-rating criteria shown in Exhibit 10.13. Wright has decided to consider some off-balance-sheet items in his credit analysis, as shown in Exhibit 10.12. Specifically, Wright wishes to evaluate the impact of each of the off-balance-sheet items on each of the ratios found in Exhibit 10.11.
a. Calculate the combined effect of the three off-balance-sheet items in Exhibit 10.12 on each of the following three financial ratios shown in Exhibit 10.11.
i.EBITDA/interest expense
ii.Long-term debt/equity
iii.Current assets/current liabilities
The bond is currently trading at a credit premium of 55 basis points. Using the internal bond-rating criteria in Exhibit 10.13, Wright wants to evaluate whether or not the credit yield premium incorporates the effect of the off-balance-sheet items.
b.State and justify whether or not the current credit yield premium compensates Wright for the credit risk of the bond based on the internal bond-rating criteria found in Exhibit 10.13.
EXHIBIT 10.10 MONTROSE CABLE COMPANY YEAR ENDED MARCH 31, 2011
US$ THOUSANDS
Balance Sheet___________________________________
Current assets $4,735
Fixed assets 43,225
Total assets $47,960
Current liabilities $4,500
Long-term debt 10,000
Total liabilities $14,500
Shareholders’ equity 33,460
Total liabilities & shareholders’ equity $47,960
Income Statement__________________________________
Revenue $18,500
Operating & administrative expenses 14,050
Operating income 4,450
Depreciation & amortization 1,675
Interest expense 942
Income before income taxes $1,833
Taxes 641
Net income $1,192
EXHIBIT 10.11 SELECTED RATIOS AND CREDIT YIELD PREMIUM DATA FOR MONTROSE
EBITDA/interest expense 4.72
Long-term debt/equity 0.30
Current assets/current liabilities 1.05
Credit yield premium over U.S. Treasuries 55 basis points
EXHIBIT 10.12 MONTROSE OFF-BALANCE-SHEET ITEMS
· Montrose has guaranteed the long-term debt (principal only) of an unconsolidated affiliate. This obligation has a present value of $995,000.
· Montrose has sold $500,000 of accounts receivable with recourse at a yield of 8 percent.
· Montrose is a lessee in a new noncancelable operating leasing agreement to finance transmission equipment. The discounted present value of the lease payments is $6,144,000 using an interest rate of 10 percent. The annual payment will be $1,000,000.
EXHIBIT 10.13 BLUE RIVER INVESTMENTS: INTERNAL BOND-RATING CRITERIA AND CREDIT YIELD PREMIUM DATA
Bond Rating |
Interest Coverage (EBITDA/interest expense |
Leverage (long-term debt/equity) |
Current Ratio (current assets/current liabilities |
Credit Yield Premium over US Treasuries (in basis points) |
AA A BBB BB |
5.00 to 6.00 4.00 to 5.00 3.00 to 4.00 2.00 to 3.00 |
0.25 to .30 0.30 to 0.40 0.40 to 0.50 0.50 to 0.60 |
1.15 to 1.25 1.00 to 1.15 0.90 to 1.00 0.75 to 0.90 |
30 bps 50 bps 100 bps 125 bps |
CHAPTER 11
QUESTION 6
Over the long run, you expect dividends for BBC in Problem 4 to grow at 8 percent and you require 11 percent on the stock. Using the infinite period DDM, how much would you pay for this stock?
QUESTION 8
The Shamrock Dogfood Company (SDC) has consistently paid out 40 percent of its earnings in dividends. The company’s return on equity is 16 percent. What would you estimate as its dividend growth rate?
QUESTION 10
What P/E ratio would you apply if you learned that SDC had decided to increase its payout to 50 percent? (Hint: This change in payout has multiple effects.)
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more